← All reportsInvestors & house
Syndicator statement
Per investor: capital in, deployed, earned buckets, distributions, owed.
| Syndicator | Capital in (net) | True cost to fund | Principal returned | Profit share | Mgmt fees | Bank-fee share | Commission fronted | Earned | Distributions paid | Owed |
|---|---|---|---|---|---|---|---|---|---|---|
| Cobalt Partners | $200,000.00 | $73,600.00 | $73,600.00 | $6,776.00 | $0.00 | $0.00 | $0.00 | $80,376.00 | $96,384.00 | $-16,008.00 |
| Redwood Capital | $350,000.00 | $66,900.00 | $60,000.00 | $5,850.00 | $-1,200.00 | $0.00 | $-6,900.00 | $71,550.00 | $78,600.00 | $-7,050.00 |
| Sterling Investors | $500,000.00 | $120,000.00 | $114,000.00 | $10,560.00 | $0.00 | $0.00 | $0.00 | $124,560.00 | $150,420.00 | $-25,860.00 |