Demo preview
You are viewing a read-only demo of MCA Manager with sample data.Start interactive sandboxSet up your company
MCA Manager
Demo viewerread-only

Details

Portfolio
Demo Syndication Fund I
Contact
—
Email
ir@cobalt.example
Phone
—
1099 required
No
Max per deal
—No cap: this investor may take any share of a deal.
Mgmt fee
—Company rule: the management fee set under Settings → Capital & fees applies.Accrues from merchant collections and is withheld at distribution; never charged upfront.
Profit split
Monthly P&L · 20% of growth is theirs · first statement 10/01/2026Nothing splits per deal: their share of every deal accrues at 100%, profits and losses alike. A cumulative monthly statement over every deal they were in takes the house’s share only from growth past the highest point already settled, so losses are recovered before the next share.
Bank-fee share
—Company rule by role: whether this investor earns a bank-fee share follows Settings → Capital & fees.
Distributions
On demandNo schedule: a staff member triggers each distribution.
Commission borne by
House
Fee (CAF) recognition
Upfront at funding
Profit split timing
Pro-rataProfit splits from the first collection, pro-rata as payments clear.
Deals
2

How their numbers are calculated

ISO commission
The house pays the ISO commission; they do not put up any of it. (their setting)
Bank fee
In deals where they are a side-by-side partner they keep their share of the bank fee. Where they are a plain syndicator, their share goes to the house. (company rule)
Management fee
As a plain syndicator: none. As a side-by-side partner: none. (company rule)
Profit split
Monthly, across all their deals together: 20% of the growth is theirs. Every deal first pays back what it cost, and a deal that defaults is covered by the others' profit before anything is split — the cost of the deal, not the profit it would have made. (their setting)
Available to fund
Money they deposited − withdrawals − what they put into deals − commission they paid + what the house fronted for them + what their deals have earned them and not yet been paid out. It can go below zero for a short time when a deal is funded before their wire arrives. (company rule)

Profit settlement

Next statement: November 2026, after 11/30/2026.
Net P&L since inception$0.00Across every deal they were ever in, their portion of each: profit on deals collected past their cost, minus the unrecovered cost of defaulted deals. Deals still collecting count for nothing yet. As of now, on top of the last finalized statement.
Profit on paid-off deals
$0.00
Losses on defaulted deals
$0.00
Unrecovered cost of their share of deals in Defaulted state. A later recovery on one of them flows back here.
Net since inception
$0.00
Highest point already settled
$0.00
The cumulative net the last finalized statement shared at. Only growth past it is ever split; nothing is split twice.
Growth not yet settled
$0.00
What a statement closed today would split: 20% theirs, 80% the house's.
Their share if closed today (20%)
$0.00
House share if closed today
$0.00
Taken out of their wallet when the statement is finalized; the house wallet shows it under Settled from partners.
Deals still collecting
2
Below their cost and not defaulted: neither profit nor loss until they cross cost or default.
PeriodProfitLossesNet to dateGrowth settledTheir shareHouse shareFinalized
October 2026$0.00—$0.00—$0.00$0.0011/01/2026
September 2026$0.00—$0.00—$0.00$0.0010/01/2026

Capital ledger

Export CSV
Available for funding$128,868.78What is actually in their bank for deals: net deposits $200,000.00 − true cost to fund $73,600.00 (deployed $73,600.00 + commission fronted $0.00 − bank-fee share $0.00, the share they keep, so less left their bank than deployed plus commission) + returned from deals $2,468.78 = $128,868.78.
Deposits in
$200,000.00
Deployed
−⁠$73,600.00
Every participation taken, including deals that have since paid back — the money that came back is the Returned row.
Returned to wallet
+$2,468.78
Collections on their share (principal back, fronted commission back, profit) and management fees, net of distributions already paid out. The Earnings card below has the per-deal detail.
Cash in wallet
$128,868.78
Deposits $200,000.00 − withdrawals $0.00 − commission fronted $0.00 − deployed $73,600.00 + returned $2,468.78 = $128,868.78. The same number as Available for funding: net deposits − true cost + returned.
True cost to fund
$73,600.00
(What actually left their bank to fund these deals.) Deployed $73,600.00 + commission fronted $0.00 − bank-fee share $0.00 = $73,600.00. Lower than deployed plus commission because the bank-fee share is money they keep. This is what collections repay first under cost-first timing.
Max per deal—No cap: this investor may take any share of a deal.
DateEntryDealReference / noteAmount
09/21/2026ParticipationSummit Fitness Studios DEMO-1005—−⁠$25,600.00
09/12/2026ParticipationMetro HVAC Services Inc DEMO-1002—−⁠$48,000.00
08/19/2026Deposit—WIRE-7102 · Capital contribution$200,000.00

ROI, payouts and per-deal participation detail: open the investment view →

Earnings from deals

Accrued from each deal's collections using its economics (participation share, profit split, management fee, bank-fee entitlement). Bank-fee shares count per this investor's recognition setting (upfront at funding); fronted commission returns pro-rata as the merchant pays back (it's built into the payback); everything else accrues as payments clear. “Owed” = earned − distributions already paid, and rolls into Available for funding.

Principal returned
$13,584.32
Profit accrued
$2,513.73
Profit split
100% per deal — the monthly P&L statement takes the house's share of growth
Bank-fee share
$0.00
Commission recovered
$0.00 of $0.00 fronted
Management fees
$0.00
Earned to date
$16,098.05
Distributions paid
−⁠$13,629.27
Owed to wallet
$2,468.78
DealTrue costCollected / paybackEarnedPaid outOwed
Summit Fitness Studios DEMO-1005$25,600.00$14,569.44 / $82,560.00 (18%)$5,172.72$4,310.60$862.12
Metro HVAC Services Inc DEMO-1002$48,000.00$29,920.00 / $158,400.00 (19%)$10,925.33$9,318.67$1,606.66

Deal payments tied to this syndicator

Recorded on deal ledgers.Payouts, adjustments and fees recorded against this syndicator on deal ledgers. Informational: the wallet above tracks capital.

DateTypeDealStatusNoteAmount
10/24/2026participation payoutDEMO-1005paid—$4,310.60
10/24/2026participation payoutDEMO-1002paid—$9,318.67