Demo preview
🧪 Interactive sandbox - go ahead and create, edit, and move things. Your changes are private to you and reset in 14:58.Renew (+15 min)Reset nowSet up your company
MCA Manager
?Demo viewersandbox

Cobalt Partners

active

Details

Portfolio
Demo Syndication Fund I
Contact
Email
ir@cobalt.example
Phone
1099
No
Max per deal
no cap
Mgmt fee
company rule — accrues from merchant collections, withheld at distribution (not charged upfront)
Profit split
company rule
Bank-fee share
company rule (by role)
Distributions
on demand (staff-triggered)
Fronts commission
No
Deals
2

Capital ledger

Available for funding
$110,392.00 cash in wallet + earnings accrued from deals
Deposits in
$200,000.00
Deployed
$73,600.00
True cost to fund
$73,600.00 funded share + fronted commission − bank-fee share
Cash principal in wallet
$126,400.00 what they put in, minus what's deployed
Earnings accrued
$-16,008.00 already rolled into Available for funding — see below
Max per deal
$
DateEntryDealReference / noteAmount
06/21/2026Deposit-WIRE-7102 · Capital contribution$200,000.00
06/21/2026ParticipationSummit Fitness DEMO-1005-−$25,600.00
06/12/2026ParticipationMetro HVAC DEMO-1002-−$48,000.00

Earnings from deals

Accrued from each deal's collections using its economics (participation share, profit split, management fee, bank-fee entitlement). Bank-fee shares count at funding; fronted commission returns pro-rata as the merchant pays back (it's built into the payback); everything else accrues as payments clear. “Owed” = earned − distributions already paid, and rolls into Available for funding.

Principal returned
$73,600.00
Profit share
$6,776.00
Profit split
company rule
Bank-fee share
$0.00
Commission recovered
$0.00 of $0.00 fronted
Management fees
$0.00
Earned to date
$80,376.00
Distributions paid
−$96,384.00
Owed to wallet
$-16,008.00
DealTrue costCollected / paybackEarnedPaid outOwed
Summit Fitness DEMO-1005$25,600.00$82,560.00 / $82,560.00 (100%)$27,456.00$33,024.00$-5,568.00
Metro HVAC DEMO-1002$48,000.00$158,400.00 / $158,400.00 (100%)$52,920.00$63,360.00$-10,440.00

Deal payments tied to this syndicator

Payouts, adjustments and fees recorded against this syndicator on deal ledgers. Informational — the wallet above tracks capital only.

DateTypeDealStatusNoteAmount
07/16/2026participation payoutDEMO-1005paid-$33,024.00
07/16/2026participation payoutDEMO-1002paid-$63,360.00

Danger zone